UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

 

WASHINGTON, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report: March 7, 2019

 

The McClatchy Company

 

(Exact name of registrant as specified in its charter)

 

DELAWARE 1-9824 52-2080478

(state or other

jurisdiction of

incorporation or

organization)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

 

2100 Q Street
Sacramento CA 95816
(Address of principal executive offices, zip code)

Registrant's telephone number, including area code (916) 321-1844

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)
¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

 

 

 

 

 

Item 2.02Results of Operations and Financial Condition.

 

On March 7, 2019, The McClatchy Company (the “Company”) issued a press release announcing financial results for the fourth quarter ended December 30, 2018. A copy of the press release is furnished as Exhibit 99.1 to this Current Report and is incorporated herein by reference.

 

The information furnished on this Form 8-K, including the exhibit attached, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference into any other filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.

 

Item 9.01Financial Statements and Exhibits.

 

(d)Exhibits.

 

Exhibit

No.

Description

   
99.1 The McClatchy Company earnings press release dated March 7, 2019, “McClatchy Reports Fourth Quarter And Full-Year 2018 Results”

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf of the undersigned hereunto duly authorized.

 

 

March 7, 2019 The McClatchy Company  
       
       
  By: /s/ R. Elaine Lintecum  
    R. Elaine Lintecum  
    Vice President and Chief Financial Officer  

 

 

McClatchy Reports Fourth Quarter And Full-Year 2018 Results



- Increased digital-only subscribers to 155,500, up 51.1% from Q4 2017

- Achieved eleventh consecutive quarter of growth in digital only-subscriptions

- Grew digital-only advertising revenues by 10.1% on a comparable basis to Q4 2017

- Met adjusted EBITDA guidance for fourth quarter 2018

SACRAMENTO, Calif., March 7, 2019 /PRNewswire/ -- McClatchy (NYSE American-MNI) today reported net loss in the fourth quarter of 2018 of $27.5 million, or $3.52 per share. Results in the fourth quarter 2018 include after-tax non-cash impairments on newspaper mastheads of $20.8 million. In the fourth quarter of 2017, McClatchy reported net income of $61.1 million, or $7.91 per share.

Additionally, the company reported adjusted net loss, which excludes severance, non-cash impairments, unique tax items, and certain other items, in the fourth quarter of 2018 of $0.9 million, compared to adjusted net income of $12.4 million in the fourth quarter of 2017.

Craig Forman, McClatchy's President and CEO said, "In the context of a business environment that continues to be challenging for the local media industry, we made significant progress in our digital transformation while delivering on our mission of producing strong, independent local journalism in the public interest that is essential to the communities we serve. We achieved key proof points of our digital transformation and accelerated pace. We grew digital-only subscribers by 51% year-over-year in the fourth quarter, and they were up 13.5% sequentially from the third quarter of 2018. This is the eleventh consecutive quarter of digital subscription growth, and indicates that the digital subscription platform we have built is delivering value, keener insight and benefit to our business.

"Another milestone of digital transformation occurred early in 2018: revenues from digital advertising exceeded those of print. In the fourth quarter, we saw our digital-only advertising growth rate reach double-digits again in the quarter. While the fourth quarter is typically our best quarter due to seasonality of advertising, our fourth quarter 2018 digital-only advertising revenue growth was about 530 basis points better than our comparable fourth quarter 2017 results."

Fourth Quarter Results

The company's fiscal 2018 reporting period is a 52-week year compared to a 53-week year in 2017. As a result, the fiscal fourth quarter of 2018 includes 13 weeks compared to 14 weeks in the fourth quarter of 2017. The extra week contributed approximately $14.0 million in additional revenues and $2.7 million in additional adjusted earnings before interest, taxes and depreciation and amortization ("adjusted EBITDA") in the fourth quarter of 2017. Comparable 52-week annual and 13-week quarterly information is included in schedules attached to this release. The operating results discussed below for the quarter and full-year include adjustments for comparability to the 2018 periods.

Total revenues in the fourth quarter of 2018 were $213.0 million, down 13.0% compared to the fourth quarter of 2017, or 7.7% on a comparable 13-week basis. Total advertising revenues were $114.8 million, down 16.9% in the fourth quarter of 2018 compared to the fourth quarter of 2017, or 12.7% on a comparable quarter basis. The rates of decline in the fourth quarter for total revenue and advertising were the lowest reported all year. When compared to the third quarter of 2018, total advertising improved by 480 basis points and total revenues improved by 240 basis points.

Digital-only advertising revenues grew 5.2% and total digital advertising revenues were relatively flat over the same period in 2017. Adjusting for the extra week in 2017, total digital-only revenues grew 10.1% and total digital advertising revenues were up 4.7% compared to the 13-week fourth quarter of 2017.

Direct marketing advertising revenues declined 17.7% in the fourth quarter of 2018 compared to the fourth quarter of 2017, or 13.7% on a comparable 13-week basis.

Audience revenues were $84.4 million, down 11.2% in the fourth quarter of 2018 compared to the same period in 2017, or 4.5% on a comparable 13-week basis. Digital audience revenues were up 2.8%, or 10.6% on a comparable basis. Digital-only audience revenues associated with digital subscriptions were up 47.6% and the number of digital-only subscribers ended the quarter at 155,500, representing an increase of 51.1% from the fourth quarter of 2017.

Average monthly total unique visitors to the company's online products were 61.4 million in the fourth quarter of 2018.

Results in the fourth quarter of 2018 included the following items:

  • Non-cash impairment of newspaper mastheads;
  • Costs related to re-organizing operations;
  • Severance charges;
  • Loss on extinguishment of debt related to $5.3 million redemption in November;
  • Non-cash credit to the company's tax provision; and
  • Accelerated depreciation and other miscellaneous costs.

Adjusted net loss, which excludes the items above, was $0.9 million. Adjusted EBITDA was $48.0 million, or down 26.5% on a comparable 13-week basis. Excluding the impact of real estate gains, adjusted EBITDA was down 8.2% on a comparable 13-week basis. This compares to guidance the company issued in December 2018 that reported adjusted EBITDA excluding real estate gains was expected to decline from the fourth quarter of 2017 in the range of 8% to 12%. On a comparable 13-week basis, operating expenses were up 6.7% while adjusted operating expenses were down slightly. Excluding the impact of real estate gains offsetting expenses in the fourth quarter of 2018 and 2017 on a 13-week comparable basis, operating expenses were up 0.2% and adjusted operating expenses were down 7.5%. (A discussion of our non-GAAP measures and the reconciliation to the comparable GAAP measures are provided below.)

Other Fourth Quarter Business and Recent Highlights

Debt and Liquidity:

On November 10, 2018, the company, through a partial redemption, called $5.3 million of 9.0% senior secured bonds due 2026 at par. As of December 30, 2018 the company's principal debt outstanding was $745.1 million. The company finished the quarter with $21.9 million in cash, resulting in net debt of $723.2 million at the end of fiscal 2018.

As of the end of the fourth quarter the company had approximately $61.0 million of total borrowing capacity under its Asset Backed Loan (ABL) Credit Facility, and no amounts were outstanding under the ABL.

Journalism Highlights:

In the fourth quarter, McClatchy's 30 newsrooms continued to produce extraordinary journalism. From The Charlotte Observer's multi-platform narrative, Carruth, that included the popular eight-part podcast series and won Sports Illustrated's best podcast of 2018, to The Sacramento Bee's coverage of the Camp Fire, culminating in a heart-wrenching documentary on the destruction of the community of Paradise, California. McClatchy's tradition of investigative journalism continued with the Fort Worth Star-Telegram's series on sex abuse in the fundamentalist Baptist Church, Spirit of Fear, and the Miami Herald capped off the year with an explosive, blockbuster, Perversion of Justice, a year-long investigation into how a local, wealthy hedge fund manager and serial sex offender was given a sweetheart deal by federal prosecutor, Alex Acosta (now Secretary of Labor), while the victims of the crimes were betrayed and their rights ignored. In streaming serial documentaries, McClatchy Studios' launched, The War Within on Facebook Watch, which chronicled the lives of retired veterans of the war in Afghanistan who are struggling to navigate life after military service.

Full-Year Results

Total revenues for 2018 were $807.2 million, down 10.7% compared to 2017, or 9.3% on a comparable 52-week year basis. Total advertising revenues were $416.7 million, down 16.4% compared to 2017, or 15.3% on a comparable 52-week basis. Total digital advertising revenues were up 4.1% and digital-only advertising was up 13.5% in 2018 compared to 2017. Adjusted for the extra week in 2017, total digital advertising revenues were up 5.4% and digital-only advertising was up 14.9% over the same period. The digital-only advertising results are partially offsetting the impact of the softening print advertising declines on total digital advertising.

Audience revenues were $339.5 million, down 6.6% for 2018 compared to 2017, or 4.8% on a 52-week basis. Total digital audience revenues were up 2.6% in 2018 compared to the same period 2017, or 4.6% on a comparable 52-week basis. Digital-only audience revenues associated with digital subscriptions were up 63.6% in 2018 compared to the same period last year.

The company reported a net loss in 2018 of $79.8 million, or $10.27 per share, which included $37.2 million of other non-cash charges on mastheads and $20.4 million non-cash valuation allowance on deferred tax assets as well as other unusual items described below. Adjusted net loss for 2018, excluding these items, was $48.2 million. The company reported a net loss for 2017 of $332.4 million or $43.55 a share, which included a $192.3 million non-cash valuation allowance on deferred tax assets and $191.5 million of other non-cash charges on investments and mastheads as well as other unusual items. Adjusted net loss in 2017 excluding those non-cash and unusual items was $8.5 million.

Results for the full-year 2018 included the following items:

  • Net gain on extinguishment of debt mainly attributable to the debt refinancing in July;
  • Non-cash impairment of newspaper mastheads;
  • A non-cash charge to increase a valuation allowance on the company's deferred tax assets;
  • Severance charges;
  • Gain on sale of CareerBuilder investment;
  • Costs related to re-organizing operations;
  • Non-cash loss on real estate transactions and charges associated with relocations of certain operations; and
  • Accelerated depreciation and other miscellaneous costs.

Adjusted EBITDA was $117.5 million, down 29.8% on a comparable 52-week basis. Operating expenses declined 2.2% and adjusted operating expenses declined 4.1% on a comparable 52-week basis. Excluding the impact of real estate gains offsetting expenses in 2018 and 2017 on a 52-week basis, operating expenses were down 4.3% and adjusted operating expenses were down 6.5%.

Including a few small real estate transactions in the fourth quarter, the total pre-tax sales proceeds of real property for all of 2018 were approximately $22.1 million, just under management's previously announced target of $25 million for the year.

In addition, due primarily to negative returns in the capital markets in the fourth quarter of 2018, the GAAP reported unfunded obligation for the company's defined benefit pension plan increased approximately $70 million from the end of 2017 to $548.2 million at the end of 2018. The company's underfunded position for IRS funded levels, which dictate pension contributions, was approximately $316 million at the end of 2018.

Outlook

During 2018 digital advertising not only exceeded print newspaper advertising, but the company's growing base of digital-only advertising revenues surpassed print newspaper advertising in the second half of the year. Management views this milestone as evidence of McClatchy's continuing transformation to a more digital media company. In 2018, digital advertising revenues represented 43.3% of McClatchy's total advertising revenues. In 2019 management expects to see growth in total digital revenues, which includes digital advertising and digital audience revenues. Management noted new audience products and offerings, such as the recently debuted SportsPass subscription, are helping to spur digital-only subscriptions and revenues.

Print newspaper advertising revenues are expected to decline. Management expects digital-only advertising revenues to surpass newspaper print advertising in 2019 as print advertising becomes a smaller percent of total revenues.

In audience, digital subscribers are expected to grow and to largely offset continuing declines in print circulation, resulting in low single-digit total audience revenue declines.

Management plans to reduce GAAP and adjusted operating expenses and will continue to monitor costs throughout the year to align expense and revenue performance, while making additional investments in our news and sales organization. As McClatchy continues to transition to a more digital media company, management noted that the organization will need to trim costs. Hence, the company announced a voluntary retirement incentive plan in February 2019 that was offered to approximately 450 employees. Nearly half of eligible employees opted into the program which is expected to result in $12 million to $13 million of savings over the remainder of 2019.

Management expects real estate sales to continue into 2019. Gross proceeds from 2019 real estate sales are expected to be equal or greater than amounts reported in 2018. Net proceeds from real estate sales will be used, as required per the 2026 indenture, to redeem the 9.0% Notes due 2026.

Management expects capital expenditures between $6 million and $9 million in 2019, and the company has a pension contribution requirement of approximately $3 million in fiscal 2019.

The company's consolidated statistical reports, which summarize actual revenue performance for the fourth quarter and full-year 2018 and proforma revenue performance for the fourth quarter and full-year 2017, are attached.

Non-GAAP Operating Performance Measures

In addition to the results reported in accordance with accounting principles generally accepted in the United States ("GAAP") included in this press release, the company has presented non-GAAP operating performance measures such as adjusted EBITDA, adjusted EBITDA margin, adjusted net income (loss), and adjusted operating expenses. Adjusted EBITDA is defined as net income (loss) plus interest, taxes, depreciation and amortization, non-operating income and expenses, severance charges associated with changes in our operations, equity income (loss) in unconsolidated companies, net, non-cash stock compensation expense, non-cash and non-operating pension costs, and certain other charges as outlined in the non-GAAP reconciliation schedule accompanying this release. Adjusted EBITDA margin is defined as adjusted EBITDA divided by total net revenues. Adjusted net income (loss) is defined as net income (loss) excluding amounts for other asset impairments, impairment charges related to equity investments, gain (loss) on extinguishment of debt, severance charges, accelerated depreciation on equipment, reversal of interest on tax items and certain discrete tax items, and certain other charges as outlined in the non-GAAP reconciliation schedule accompanying this release. The tax impact of these non-GAAP adjustments is calculated using the federal statutory rate of 21% plus the net state rate for the jurisdictions in which the subsidiaries file tax returns and ranges from 2.1% to 10.0%. Adjusted operating expenses are defined as operating expenses less non-cash charges, charges not directly related to operations, and unique or non-recurring transactions. These non-GAAP operating performance measures are reconciled to GAAP measures in the attached schedule. Management believes these non-GAAP measures, when read in conjunction with the company's GAAP financials, including the corresponding GAAP measures, provide useful information to investors by offering supplemental information that enables investors to:

  • make more meaningful period-to-period comparisons of the company's ongoing operating results. Management believes variances in the excluded line items are not reflective of the underlying business operations of the company or trends in the company's markets or industry;
  • better identify trends in the company's underlying business;
  • better understand how management plans and measures the company's underlying business;
  • more easily compare operating results to those of our peers; and
  • more directly compare the company's operating results against investor and analyst financial models.

The company's new indenture, term loan agreement, and ABL credit agreement, include a similar definition of consolidated EBITDA and consolidated net income, which retains the impact of a gain or loss on an asset sale in the operating results of the company. The company had previously excluded all asset sale results from non-GAAP adjusted EBITDA and adjusted net income in its previously reported earnings releases. However, given that sales of real properties have become ongoing and recurring events, and to maintain consistency in the presentation of non-GAAP operating results, the company believes that reporting the company's Non-GAAP adjusted EBITDA in line with that reported to bondholders and creditors is a more accurate and consistent representation of non-GAAP results in any given quarter. Accordingly, operating and non-operating costs have been recast to conform to this presentation for prior periods included in our comparative schedules and references in this press release.

These non-GAAP operating performance measures should not be considered a substitute or an alternative to these computations calculated in accordance with and required by GAAP. Also, McClatchy's non-GAAP operating performance measures may not be comparable to similarly titled measures presented by other companies.

Conference Call Information

At noon Eastern time today, McClatchy will review its results in a conference call (833-255-2826, please request to be connected to the McClatchy fourth quarter earnings call) and webcast (www.mcclatchy.com). The webcast will be archived at McClatchy's website.

About McClatchy

McClatchy operates 30 media companies in 14 states, providing each of its communities with strong independent local journalism in the public interest and advertising services in a wide array of digital and print formats. McClatchy publishes iconic local brands including the Miami Herald, The Kansas City Star, The Sacramento Bee, The Charlotte Observer, The (Raleigh) News & Observer, and the (Fort Worth) Star-Telegram. McClatchy is headquartered in Sacramento, Calif., and listed on the New York Stock Exchange American under the symbol MNI. #ReadLocal

Additional Information

Statements in this press release regarding future financial and operating results, including our strategies for success and their effects, our real estate monetization efforts and the repurchase of outstanding notes, revenues, and management's efforts with respect to cost reduction efforts and efficiencies, cash expenses, revenues, adjusted EBITDA, debt levels, interest costs and creation of shareholder and investor value as well as future opportunities for the company and any other statements about management's future expectations, beliefs, goals, investments, plans or prospects constitute forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Any statements that are not statements of historical fact (including statements containing the words "believes," "plans," "anticipates," "expects," "estimates" and similar expressions) should also be considered to be forward-looking statements. There are a number of important risks and uncertainties that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including: McClatchy may not generate cash from operations, or otherwise, necessary to reduce debt; we may not be successful in reducing debt whether through open market repurchase programs or other negotiated transactions; sales of real estate properties may not close as anticipated or result in cash distributions in the amount or timing anticipated; McClatchy may not successfully implement audience strategies designed to increase audience revenues and may experience decreased audience volumes or subscriptions; McClatchy may experience diminished revenues from advertising; McClatchy may not achieve its expense reduction targets including efforts related to legacy expense initiatives or may do harm to its operations in attempting to achieve such targets; McClatchy's operations have been, and will likely continue to be, adversely affected by competition, including competition from internet publishing and advertising platforms; increases in the cost of newsprint; bankruptcies or financial strain of its major advertising customers; litigation or any potential litigation; geo-political uncertainties including the risk of war; changes in printing and distribution costs from anticipated levels, including changes in postal rates or agreements; changes in interest rates; changes in pension assets and liabilities; changes in factors that impact pension contribution requirements, including, without limitation, the value of the company-owned real property that McClatchy has contributed to its pension plan; potential increases in contributions to McClatchy's qualified defined benefit pension plan in the next several years; increased consolidation among major retailers in our markets or other events depressing the level of advertising; our inability to negotiate and obtain favorable terms under collective bargaining agreements with unions; competitive action by other companies; and other factors, many of which are beyond our control; as well as the other risks listed in the company's publicly filed documents, including the company's Annual Report on Form 10-K for the year ended Dec. 31, 2018. Except as required by law, McClatchy disclaims any intention and assumes no obligation to update the forward-looking information contained in this release.

THE McCLATCHY COMPANY

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited; In thousands, except per share amounts)










Quarter Ended


Year Ended


December 30,


December 31,


December 30,


December 31,


2018


2017


2018


2017


(13 weeks)


(14 weeks)


(52 weeks)


(53 weeks)

REVENUES - NET:








Advertising

$       114,778


$       138,180


$       416,720


$       498,639

Audience

84,363


95,024


339,506


363,497

Other

13,814


11,452


51,000


41,456


212,955


244,656


807,226


903,592

OPERATING EXPENSES:








Compensation

67,383


79,705


298,033


338,588

Newsprint, supplements and printing expenses

14,259


17,059


54,592


66,438

Depreciation and amortization

18,746


21,113


76,242


80,129

Other operating expenses

92,045


84,046


364,038


352,830

Other asset write-downs

23,067


12,770


37,274


23,442


215,500


214,693


830,179


861,427









OPERATING INCOME (LOSS)

(2,545)


29,963


(22,953)


42,165









NON-OPERATING (EXPENSES) INCOME:








Interest expense

(21,216)


(20,954)


(81,397)


(81,501)

Interest income

199


148


640


558

Equity income (loss) in unconsolidated companies, net

19


(1,002)


592


(1,698)

Gain on sale of equity investment

-


-


1,721


-

Impairments related to equity investments

-


1,006


-


(170,007)

Gain (loss) on extinguishment of debt, net

(341)


-


30,577


(2,700)

Retirement benefit expense

(2,779)


(3,421)


(11,114)


(13,404)

Other - net

(64)


(418)


7


(312)


(24,182)


(24,641)


(58,974)


(269,064)









Income (loss) before income taxes

(26,727)


5,322


(81,927)


(226,899)

Income tax provision (benefit)

762


(55,817)


(2,170)


105,459

NET INCOME (LOSS)

$       (27,489)


$         61,139


$       (79,757)


$     (332,358)









Net income (loss) per common share:








Basic

$            (3.52)


$              7.96


$          (10.27)


$          (43.55)

Diluted

$            (3.52)


$              7.91


$          (10.27)


$          (43.55)









Weighted average number of common shares used
to calculate basic and diluted earnings per share:








Basic

7,811


7,678


7,768


7,632

Diluted

7,811


7,734


7,768


7,632

THE McCLATCHY COMPANY

Reconciliation of GAAP Measures to Non-GAAP Amounts

(In thousands)













Reconciliation of Net Income (Loss) to Adjusted EBITDA


























Quarters Ended


Twelve Months Ended


December 30,


December 31, 


December 31, 


December 30,


December 31, 


December 31,


2018


2017


2017


2018


2017


2017


52 weeks


53 weeks


52 weeks


52 weeks


53 weeks


52 weeks













NET INCOME (LOSS)

$      (27,489)


$         61,139


$         61,161


$      (79,757)


$     (332,358)


$    (332,336)













Income tax expense (benefit)

762


(55,817)


(55,799)


(2,170)


105,459


105,477

Interest expense

21,216


20,954


19,706


81,397


81,501


80,253

Depreciation and amortization

18,746


21,113


19,605


76,242


80,129


78,621













EBITDA

13,235


47,389


44,673


75,712


(65,269)


(67,985)













Severance charges

2,361


1,925


1,925


13,790


15,853


15,853

Non-cash stock compensation

239


689


676


2,056


2,475


2,462

Non-cash and non-operating retirement benefit expense 

2,779


3,421


3,421


11,114


13,404


13,404

Equity income  in unconsolidated companies, net

(19)


1,002


1,002


2,228


1,698


1,698

Impairments related to equity investments

-


(1,006)


(1,006)


-


170,007


170,007

Gain on sale of equity investment

-


-


-


(1,721)


-


-

Other asset impairment charges

23,067


12,770


12,770


37,274


23,442


23,442

(Gain) loss on extinguishment of debt, net

341


-


-


(30,577)


2,700


2,700

Other operating costs, net (1)

6,090


1,508


1,490


8,317


6,160


6,142

Other non-operating, net

(135)


270


270


(647)


(246)


(246)

Adjusted EBITDA

$        47,958


$         67,968


$         65,221


$      117,546


$       170,224


$      167,477

Adjusted EBITDA Margin

22.5%


27.8%


28.3%


14.6%


18.8%


18.8%













(1) Other operating costs, net, includes: non cash loss on asset sales and relocation charges, net; Technology conversion costs related to co-sourcing a majority of information technology operations; costs associated with reorganizing sales and other operations; trust related litigation, hurricane Irma costs, and net acquisition costs. See the text of the press release for the detailed gross and net of tax contribution of each category. 













Reconciliation of Net Income (Loss) to Adjusted Net Loss













NET INCOME (LOSS)

$      (27,489)


$         61,139


$         61,161


$      (79,757)


$     (332,358)


$    (332,336)













Add back certain items:












(Gain) loss on extinguishment of debt, net

341


-


-


(30,577)


2,700


2,700

Other asset impairment charges

23,067


12,770


12,770


37,274


23,442


23,442

Impairments related to equity investments

-


(1,006)


(1,006)


-


170,007


170,007

Gain on sale of equity investment

-


-


-


(1,721)


-


-

Severance charges

2,361


1,925


1,925


13,790


15,853


15,853

Accelerated depreciation on equipment 

90


269


269


576


269


269

Other operating costs, net

6,090


1,508


1,490


8,317


6,160


6,142

Certain discrete tax items

(1,208)


(57,997)


(57,997)


20,368


188,193


188,193

Less: Tax effect of adjustments

(4,115)


(6,175)


(6,175)


(16,477)


(82,756)


(82,756)

Adjusted net income (loss) (2)

$            (863)


$         12,433


$         12,437


$      (48,207)


$          (8,490)


$         (8,486)













(2) The tax impact of these non-GAAP adjustments is generally calculated using the federal statutory rate of 21% plus the net state rate for the jurisdictions in which the subsidiaries file tax returns and ranges from 2.1% to 10.0%. Note that other asset impairment charges receive a tax rate of 10%.
In 2017 the tax impact of these non-GAAP adjustments was calculated using the federal statutory rate of 35% plus the net state rate for the jurisdictions in which the subsidiaries filed tax returns and ranged from 1.6% to 8.1%.













Reconciliation of Operating Expenses to Adjusted Operating Expenses


OPERATING EXPENSES:

$      215,500


$       214,693


$       201,906


$      830,179


$       861,427


$      848,640

Add back:












Depreciation and amortization

18,746


21,113


19,605


76,242


80,129


78,621

Other asset impairment charges

23,067


12,770


12,770


37,274


23,442


23,442

Severance charges and non-cash stock compensation

2,600


2,614


2,601


15,846


18,328


18,315

Other operating costs, net

6,090


1,508


1,490


8,317


6,160


6,142

Adjusted operating expenses

$      164,997


$       176,688


$       165,440


$      692,500


$       733,368


$      722,120


Reconciliation of Amounts Excluding Gains on Real Estate Sales


PROFORMA FOR  REAL  ESTATE ACTIVITY












Total gains on sales of real estate

$          1,156


$         14,251


$         14,251


$          4,231


$         23,357


$        23,357

Operating expenses adjusted for gains

$      216,656


$       228,944


$       216,157


$      834,410


$       884,784


$      871,997

Adjusted operating expenses adjusted for gains

$      166,153


$       190,939


$       179,691


$      696,731


$       756,725


$      745,477

Adjusted EBITDA less gains on sale of real estate

$        46,802


$         53,717


$         50,970


$      113,315


$       146,867


$      144,120

The McClatchy Company

Consolidated Statistical Report

(In thousands, except for preprints)



Quarter 4


Combined


Print


Digital




14-week






14-week






14-week



Revenues - Net:

2018


2017


% Change


2018


2017


% Change


2018


2017


% Change

Advertising


















Retail

$56,566


$67,835


-16.6%


$29,791


$40,938


-27.2%


$26,774


$26,897


-0.5%

National

10,484


11,645


-10.0%


2,802


3,334


-16.0%


7,682


8,311


-7.6%

Classified

23,215


28,817


-19.4%


9,551


15,951


-40.1%


13,664


12,865


6.2%

Direct Marketing

24,499


29,786


-17.7%


24,499


29,786


-17.7%







Other Advertising

14


97


-85.6%


14


97


-85.6%







Total Advertising

$114,778


$138,180


-16.9%


$66,657


$90,106


-26.0%


$48,120


$48,073


0.1%



















Memo:  Digital-only Advertising













$39,720


$37,741


5.2%



















Audience

84,363


95,024


-11.2%


56,324


67,753


-16.9%


28,039


27,271


2.8%

Other

13,814


11,452


20.6%













Total Revenues

$212,955


$244,656


-13.0%



































































Advertising Statistics for Dailies:


















Full Run ROP Linage







2,482.8


2,859.3


-13.2%

























Millions of Preprints Distributed







464.4


573.9


-19.1%











































Audience:


















Daily Average Total Circulation*







1,157.4


1,266.2


-8.6%







Sunday Average Total Circulation*







1,705.6


1,846.7


-7.6%







Average Monthly Unique Visitors













61,357.1


71,335.6


-14.0%

Digital Subscriptions













155.5


102.9


51.1%
























































December Year-to-Date


Combined


Print


Digital




53-week






53-week






53-week



Revenues - Net:

2018


2017


% Change


2018


2017


% Change


2018


2017


% Change

Advertising


















Retail

$191,043


$236,130


-19.1%


$100,071


$144,605


-30.8%


$90,971


$91,524


-0.6%

National

42,273


40,338


4.8%


11,195


12,498


-10.4%


31,077


27,840


11.6%

Classified

102,635


120,586


-14.9%


44,434


66,830


-33.5%


58,201


53,755


8.3%

Direct Marketing

80,563


101,132


-20.3%


80,563


101,132


-20.3%







Other Advertising

206


453


-54.5%


206


453


-54.5%







Total Advertising

$416,720


$498,639


-16.4%


$236,469


$325,518


-27.4%


$180,249


$173,119


4.1%



















Memo:  Digital-only Advertising













$151,733


$133,713


13.5%



















Audience

339,506


363,497


-6.6%


235,661


262,295


-10.2%


103,845


101,202


2.6%

Other

51,000


41,456


23.0%













Total Revenues

$807,226


$903,592


-10.7%



































































Advertising Statistics for Dailies:


















Full Run ROP Linage







9,444.6


10,825.4


-12.8%

























Millions of Preprints Distributed







1,612.0


2,014.2


-20.0%











































Audience:


















Daily Average Total Circulation*







1,149.0


1,292.5


-11.1%







Sunday Average Total Circulation*







1,737.4


1,925.1


-9.8%







Monthly Unique Visitors













66,422.2


71,185.9


-6.7%

Digital Subscriptions













155.5


102.9


51.1%


    Columns may not add due to rounding


*    Reflects total average circulation based upon number of days in period. Does not reflect AAM reported figures.

The McClatchy Company

Consolidated Statistical Report

(In thousands, except for preprints)






















Quarter 4


Combined


Print


Digital




14-week


13-week 






13-week 






13-week 



Revenues - Net:

2018


2017


Proforma


% Change


2018


Proforma


% Change


2018


Proforma


% Change

Advertising




















Retail

$56,566


$67,835


$64,814


-12.7%


$29,791


$38,873


-23.4%


$26,774


$25,941


3.2%

National

10,484


11,645


11,160


-6.1%


2,802


3,207


-12.6%


7,682


7,953


-3.4%

Classified

23,215


28,817


27,061


-14.2%


9,551


14,986


-36.3%


13,664


12,075


13.2%

Direct Marketing

24,499


29,786


28,401


-13.7%


24,499


28,401


-13.7%







Other Advertising

14


97


97


-85.6%


14


97


-85.6%







Total Advertising

$114,778


$138,180


$131,533


-12.7%


$66,657


$85,564


-22.1%


$48,120


$45,969


4.7%





















Memo:  Digital-only Advertising















$39,720


$36,080


10.1%





















Audience

84,363


95,024


88,306


-4.5%


56,324


62,963


-10.5%


28,039


25,343


10.6%

Other

13,814


11,452


10,823


27.6%













Total Revenues

$212,955


$244,656


$230,662


-7.7%









































































Advertising Statistics for Dailies:




















Full Run ROP Linage









2,482.8


2,687.4


-7.6%



























Millions of Preprints Distributed









464.4


541.5


-14.2%















































Audience:




















Daily Average Total Circulation*









1,157.4


1,267.2


-8.7%







Sunday Average Total Circulation*









1,705.6


1,850.9


-7.9%







Average Monthly Unique Visitors















61,357.1


71,335.6


-14.0%

Digital Subscriptions















155.5


102.9


51.1%






























































December Year-to-Date


Combined


Print


Digital




53-week


52-week 


52-week




52-week


52-week




52-week


52-week

Revenues - Net:

2018


2017


2017


% Change


2018


2017


% Change


2018


2017


% Change

Advertising




















Retail

$191,043


$236,130


$233,109


-18.0%


$100,071


$142,541


-29.8%


$90,971


$90,568


0.4%

National

42,273


40,338


39,853


6.1%


11,195


12,371


-9.5%


31,077


27,482


13.1%

Classified

102,635


120,586


118,830


-13.6%


44,434


65,865


-32.5%


58,201


52,965


9.9%

Direct Marketing

80,563


101,132


99,747


-19.2%


80,563


99,747


-19.2%







Other Advertising

206


453


453


-54.5%


206


453


-54.5%







Total Advertising

$416,720


$498,639


$491,992


-15.3%


$236,469


$320,977


-26.3%


$180,249


$171,015


5.4%





















Memo:  Digital-only Advertising















$151,733


$132,052


14.9%





















Audience

339,506


363,497


356,778


-4.8%


235,661


257,504


-8.5%


103,845


99,274


4.6%

Other

51,000


41,456


40,826


24.9%













Total Revenues

$807,226


$903,592


$889,596


-9.3%









































































Advertising Statistics for Dailies:




















Full Run ROP Linage









9,444.6


10,653.5


-11.3%



























Millions of Preprints Distributed









1,612.0


1,981.7


-18.7%















































Audience:




















Daily Average Total Circulation*









1,149.0


1,292.5


-11.1%







Sunday Average Total Circulation*









1,737.4


1,925.1


-9.8%







Average Monthly Unique Visitors















66,422.2


71,185.9


-6.7%

Digital Subscriptions















155.5


102.9


51.1%


Columns may not add due to rounding


*    Reflects total average circulation based upon number of days in period. Does not reflect AAM reported figures.



CONTACT: Stephanie Zarate, Investor Relations Manager, 916-321-1931, szarate@mcclatchy.com